Investor Relations

Investor Relations

PBCO Financial Corporation Reports Fourth Quarter & Annual 2025 Results

Company Release - 1/22/2026 5:56 PM ET

PBCO Financial Corporation (OTCPK: “PBCO”), the holding company (the “Company”) of People’s Bank of Commerce (the “Bank”), today reported net income of $2.5 million and earnings per share of $0.48 for the fourth quarter of 2025, compared to net income of $2.1 million and $0.39 per share for the third quarter of 2025. For the year ended 2025, earnings per share were $1.63 compared to $1.52 in 2024.

Highlights

  • Loans grew by $7.1 million or 1.3% in the fourth quarter and $21.7 million or 3.9% for the year ended 2025
  • Return on average assets increased to 1.22% versus 1.01% in the prior quarter
  • Tangible book value per share of $18.34, an increase of 3.9% in the fourth quarter
  • Completed stock repurchases for 35,063 shares at a weighted average price of $17.40 per share during the quarter
  • Completed the termination of our Employee Stock Ownership Plan, whereby the Company repurchased 95,554 shares at $16.94 per share in fourth quarter

“I’m pleased with our 2025 results, which displayed improved efficiency, expanded net interest margin and stronger profitability with higher Return on Average Assets and Earnings per Share. We benefited from moderate loan growth, which contributed to our higher interest income and lower funding costs during the year. Together, these factors delivered solid growth in net income for 2025,” reported Julia Beattie, President and CEO.

The Bank’s loan portfolio increased to $567.7 million, or an increase of 1.3% over the prior quarter, and increased $21.1 million, or 3.9%, for the year ended 2025. "While loan growth was stable during the year, there were some early headwinds from unplanned prepayments that slowed our growth rate during the year,” noted Beattie.

Deposits were down $23.0 million from third quarter to fourth quarter, a 3.4% decrease. For the year, deposits ended at $654.0 million, a 2.9% annual decrease. “The notable decrease in deposits during the fourth quarter was due to a few large clients who completed transactions that took deposits out of the Bank, which led to the net decrease in deposits for the year,” added Beattie.

The investment portfolio shrank 4.9% to $114.1 million during the fourth quarter from $120.0 million at the end of the third quarter. Due to lower market rates on investments over the year and reductions in the investment portfolio as investments were called or matured, the AOCI decreased to $7.0 million at the end of the fourth quarter compared to $7.8 million at the end of the third quarter of 2025.

During the fourth quarter, non-interest income increased by $55 thousand, with the increase primarily attributed to an increase in factoring revenue of $41 thousand for the quarter. For the year, non-interest income increased $153 thousand, also the result of a $135 thousand increase in factoring revenue in 2025 versus 2024.

Non-interest expenses totaled $5.8 million in the fourth quarter, down $33 thousand from the third quarter of 2025. During the quarter, personnel expenses were up $157 thousand due to year-end employee benefit accruals. However, this was offset by a reversal of the reserve on unfunded loan commitments, with a reversal of $206 thousand in expense during the fourth quarter as construction loan commitments were funded. For the year, non-interest expense was up $1.1 million, a 4.8% increase versus 2024. During 2025, personnel expense increased $1.4 million, while all other non-interest expenses decreased $350 thousand, with $251 thousand resulting from a credit to the reserve for unfunded loan commitments in 2025.

The Bank’s leverage ratio was 14.78% as of December 31, 2025, compared to 14.29% as of September 30, 2025. The Company’s tangible common equity was $94.0 million as of December 31, 2025, compared to $92.6 million as of September 30, 2025.

About PBCO Financial Corporation

PBCO Financial Corporation’s stock trades on the over-the-counter market under the symbol PBCO. Additional information about the Company is available in the investor section of the Company’s website at: www.peoplesbank.bank.

Founded in 1998, People’s Bank of Commerce is a full-service, commercial bank headquartered in Medford, Oregon with branches in Albany, Ashland, Central Point, Eugene, Grants Pass, Jacksonville, Klamath Falls, Lebanon, Medford, and Salem.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by the use of words or phrases such as "believes," "expects," "anticipates," "foresees," "forecasts," "estimates," “plans,” “projects,” or other words or phrases of similar import indicating that the statement addresses some future result, occurrence, plan, or objective. Similarly, statements herein that describe People’s Bank’s business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied in forward-looking statements.

Consolidated Balance Sheets
(Dollars in 000's)12/31/20259/30/20256/30/20253/31/202512/31/2024
BALANCE SHEET
ASSETS
Cash and due from banks

$

5,959

$

6,194

$

6,917

$

4,909

$

7,247

Federal funds sold

-

-

-

-

-

Interest bearing deposits

31,747

53,846

51,060

53,592

42,588

Investment securities

114,079

119,970

127,850

131,915

132,606

Loans held for sale

-

-

-

-

-

Loans held for investment, net of unearned income

567,673

560,615

553,948

551,388

546,599

Total Loans, net of deferred fees and costs

567,673

560,615

553,948

551,388

546,599

Allowance for loan losses

(6,418

)

(6,304

)

(5,971

)

(5,684

)

(5,627

)

Premises and equipment, net

27,847

28,480

28,797

28,878

29,125

Bank owned life insurance

17,846

17,695

17,516

17,373

17,222

Other Assets

29,896

29,821

30,905

29,809

28,817

Total assets

$

788,629

$

810,317

$

811,022

$

812,180

$

798,577

LIABILITIES
Deposits
Demand - non-interest bearing

$

220,919

$

239,521

$

242,281

$

241,290

$

252,441

Demand - interest bearing

199,131

189,924

205,034

222,690

200,029

Money market and savings

223,944

236,949

222,265

208,683

208,455

Time deposits of less than $250,000

7,489

7,476

7,716

8,449

9,334

Time deposits of more than $250,000

2,484

3,072

2,757

2,741

3,535

Total deposits

$

653,967

$

676,942

$

680,053

$

683,853

$

673,794

Borrowed funds

27,894

28,274

28,381

28,487

28,593

Other liabilities

9,139

8,853

9,248

9,301

8,570

Total liabilities

$

691,000

$

714,069

$

717,682

$

721,641

$

710,957

STOCKHOLDERS' EQUITY
Common stock, surplus & retained earnings

$

104,634

$

104,022

$

102,138

$

100,643

$

99,907

Accumulated other comprehensive income, net of tax

(7,005

)

(7,774

)

(8,798

)

(10,104

)

(12,287

)

Total stockholders' equity

$

97,629

$

96,248

$

93,340

$

90,539

$

87,620

Total liabilities & stockholders' equity

$

788,629

$

810,317

$

811,022

$

812,180

$

798,577

Consolidated Statements of Income
(Dollars in 000's)4th Quarter
2025
3rd Quarter
2025
2nd Quarter
2025
1st Quarter
2025
4th Quarter
2024
INCOME STATEMENT
INTEREST INCOME
Loans

$

9,007

$

8,749

$

8,595

$

8,351

$

8,575

Investments

462

477

496

517

524

Federal funds sold and due from banks

586

536

563

431

447

Total interest income

10,055

9,762

9,654

9,299

9,546

INTEREST EXPENSE
Deposits

2,438

2,591

2,483

2,486

2,566

Borrowed funds

262

262

259

257

262

Total interest expense

2,700

2,853

2,742

2,743

2,828

NET INTEREST INCOME

7,355

6,909

6,912

6,556

6,718

Provision for loan losses

250

345

278

51

(506

)

Net interest income after provision for loan losses

7,105

6,564

6,634

6,505

7,224

NONINTEREST INCOME
Service charges

111

114

114

112

119

Steelhead finance income

1,277

1,236

1,224

1,147

1,181

BOLI Income

149

146

143

144

139

Other non-interest income

496

482

570

502

456

Total noninterest income

2,033

1,978

2,051

1,905

1,895

NONINTEREST EXPENSE
Salaries and employee benefits

3,735

3,578

3,543

3,536

3,013

Occupancy & equipment expense

844

868

854

865

894

Advertising expense

119

125

102

102

119

Professional expenses

188

194

218

198

220

Data processing expense

432

433

412

389

375

Loss on sale of investments

-

-

-

-

-

Other operating expenses

442

595

790

703

877

Total noninterest expense

5,760

5,793

5,919

5,793

5,498

Income before taxes

3,378

2,749

2,766

2,617

3,621

Provision for income taxes

879

691

708

669

904

NET INCOME

$

2,499

$

2,058

$

2,058

$

1,948

$

2,717

Shares outstanding end of quarter

5,124,357

5,245,413

5,258,407

5,298,464

5,298,464

Average diluted shares outstanding

5,227,865

5,292,256

5,319,429

5,337,992

5,311,751

Earnings per share

$

0.48

$

0.39

$

0.39

$

0.37

$

0.51

Diluted earnings per share

$

0.48

$

0.39

$

0.39

$

0.36

$

0.51

(Dollars in 000's)

12/31/2025

9/30/2025

6/30/2025

3/31/2025

12/31/2024

Performance Ratios
Return on average assets

1.22

%

1.01

%

1.01

%

0.96

%

1.34

%

Return on average equity

10.26

%

8.68

%

8.94

%

8.75

%

12.46

%

Net interest margin

3.98

%

3.74

%

3.76

%

3.63

%

3.67

%

Yield on loans

6.35

%

6.23

%

6.23

%

6.13

%

6.06

%

Cost of deposits

1.42

%

1.51

%

1.46

%

1.50

%

1.49

%

Efficiency ratio excluding non-recurring expenses

61.35

%

65.19

%

66.04

%

68.47

%

63.83

%

Full-time equivalent employees

126

133

137

130

135

Capital
Community Bank Leverage Ratio

14.78

%

14.29

%

14.03

%

13.80

%

13.92

%

Book value per share

$

19.05

$

18.35

$

17.75

$

17.09

$

16.54

Tangible book value per share

$

18.34

$

17.65

$

17.05

$

16.39

$

15.84

Dividends per Share

$

-

$

-

$

-

$

0.23

$

-

Asset Quality
Allowance for loan losses (ALLL)

$

6,418

$

6,304

$

5,971

$

5,684

$

5,627

Nonperforming loans (NPLs)

$

4,147

$

4,095

$

3,372

$

4,576

$

944

Nonperforming assets (NPAs)

$

4,147

$

4,095

$

3,372

$

4,576

$

944

Classified assets(2)

$

11,528

$

13,031

$

9,288

$

10,624

$

8,119

ALLL as a percentage of loans

1.13

%

1.12

%

1.08

%

1.03

%

1.03

%

Net charge offs (recoveries) to average loans

0.02

%

0.00

%

0.00

%

0.00

%

0.01

%

Nonperforming assets as a percentage of total assets

0.53

%

0.51

%

0.42

%

0.56

%

0.12

%

Classified Asset Ratio(3)

11.08

%

12.71

%

9.35

%

11.04

%

8.71

%

Past due as a percentage of total loans

0.73

%

0.87

%

0.96

%

0.88

%

0.49

%

End of period balances
Total securities and short term deposits

$

145,826

$

173,816

$

178,910

$

185,507

$

175,194

Total loans

$

567,673

$

560,615

$

553,948

$

551,388

$

546,599

Total earning assets

$

713,499

$

734,431

$

732,858

$

736,895

$

721,793

Intangible assets

$

3,670

$

3,681

$

3,690

$

3,701

$

3,711

Total assets

$

788,629

$

810,317

$

811,022

$

812,180

$

798,577

Total noninterest bearing deposits

$

220,919

$

239,521

$

242,281

$

241,290

$

252,441

Total deposits

$

653,967

$

676,942

$

680,053

$

683,853

$

673,794

Average balances
Total securities and short term deposits

$

176,173

$

181,528

$

181,971

$

179,784

$

178,899

Total loans

$

556,727

$

551,101

$

547,907

$

546,820

$

547,779

Total earning assets

$

732,900

$

732,629

$

729,878

$

726,604

$

726,678

Total assets

$

815,906

$

815,262

$

812,029

$

807,647

$

808,874

Total noninterest bearing deposits

$

233,390

$

237,705

$

240,960

$

239,660

$

253,070

Total deposits

$

680,475

$

682,347

$

681,775

$

680,707

$

683,359

(1)Effective March 31, 2020, People's Bank of Commerce opted into the Community Bank Leverage Ratio and is no longer calculating risk based capital ratios.
(2) Classified assets are defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned.
(3)Classified asset ratio is defined as the sum of all loan related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by bank Tier 1 capital, plus the allowance for loan losses.

Julia Beattie, President & CEO
(541) 608-8920, julia.beattie@peoplesbank.bank

Source: PBCO Financial Corporation